세계 최고를 향한 코스모신소재
홈 > 기업IR >재무정보
재무상태표
(단위:원)
과목 2021년
자 산    
 I.유동자산   119,251,500,967
 현금및현금성자산   20,047,174,217
 매출채권및기타채권   39,056,975,075
  매출채권 27,506,769,467
   외상매출금 27,296,376,053
    외상매출금 27,301,512,546
    대손충당금 (5,136,493)  
   받을어음 210,393,414  
    받을어음 210,393,414
  기타채권 11,550,205,608
   미수금 4,117,917,556
    미수금 2,720,669,835
    대손충당금 (24,495,722)
    유상사급조정채권 1,421,743,443
   미수수익 24,571,515
   단기대여금 5,000,000,000
   유동성장기대여금 2,407,716,537
 재고자산   31,090,793,997
  제품    4,691,937,009
   제품 4,787,505,251  
   평가충당금 (95,568,242)  
  상품 162,592,652
   상품 162,592,652  
  반제품 24,213,679,734
   반제품 24,485,050,550  
   평가충당금 (271,370,816)  
  재공품 231,186,827
  원재료 17,448,001,221
   원재료 17,449,917,554  
   평가충당금 (1,916,333)  
  부재료 1,695,318,729
   부재료 1,695,383,578  
   평가충당금 (64,849)  
  저장품   156,496,666
  미착품 163,592,302
 기타유동자산   8,370,928,983
  선급금 8,168,172,427  
  선급비용 202,756,556  
II.비유동자산   229,231,156,520
 공동기업투자   2,442,648,386
 유형자산   223,381,394,297
  토지 77,358,068,940
  건물 61,978,292,787
   건물 98,757,281,638  
   감가상각누계액 (36,778,988,851)  
  구축물 25,483,116,312
   구축물 41,219,245,538  
   감가상각누계액 (15,325,230,311)  
   구축물손상차손누계액 (14,824,030)  
   구축물(정부보조) (396,074,885)  
  기계장치 55,420,071,534
   기계장치 136,866,913,425  
   감가상각누계액 (80,612,635,296)  
   기계장치(정부보조) (834,206,595)  
  금형 6,000
   금형 558,611,287  
   감가상각누계액 (558,605,287)  
  차량운반구 272,863,212
   차량운반구 1,102,769,594  
   감가상각누계액 (829,906,382)  
  공구기구비품 2,517,675,512
   공구기구비품 9,467,150,454  
   감가상각누계액 (6,889,002,219)  
   공구기구비품(정부보조) (60,472,723)  
  건설중인자산 351,300,000
 무형자산   1,159,305,073
  소프트웨어 566,789,074
   소프트웨어 1,915,014,900  
   감가상각누계액 (1,288,261,480)  
   소프트웨어(정부보조) (59,964,346)  
  회원권 592,515,999
   회원권 981,245,900  
   손상차손누계액 (388,729,901)  
  사용권자산   263,078,472
   사용권자산 830,113,515  
   사용권자산감가상각누계액 (567,035,043)  
 기타비유동금융자산   1,700,984,350
  장기대여금 94,820,800
  전신전화가입권 828,000
  임차보증금 1,600,335,550
   임차보증금 1,655,395,507  
   임차보증금 현재가치할인차금 (55,059,957)  
  장기예치보증금 5,000,000
 기타투자자산   283,745,942
자산총계   348,482,657,487
부채    
 I.유동부채   82,377,750,336
  매입채무및기타채무   33,604,821,384
   외상매입금 14,308,285,155  
   지급어음 12,001,298,954  
   미지급금 3,716,095,932  
   미지급비용 3,579,141,343  
  단기차입금   42,512,834,213
  유동성장기차입금   2,083,180,000
  유동성장기미지급금   378,108,670
   유동성장기미지급금 398,096,670  
   현재가치할인차금 (19,988,000)  
  단기리스부채   124,439,805
  당기법인세부채   982,366,128
  기타유동부채   1,415,769,264
   선수금 970,538,924  
   예수금 391,515,390  
   유동성예수보증금 53,714,950  
  기타유동충당부채   1,276,230,872
   기타유동충당부채 910,500,000  
   판매보증충당부채 46,320,872  
   배출부채 319,410,000  
 II.비유동부채   60,656,360,572
  장기미지급금   1,101,308,085
   장기미지급금 1,113,092,085  
   현재가치할인차금 (11,784,000)  
  장기미지급비용   714,751,903
  장기차입금   30,000,000,000
  전환사채   13,320,018,739
   전환사채 15,000,000,000  
   전환사채상환할증금 690,390,000  
   전환권조정 (2,370,371,261)  
  파생상품부채   958,550,023
  장기리스부채   95,138,273
  순확정급여부채   14,346,698,109
   퇴직급여충당금 30,382,791,067  
   국민연금전환금 (62,483,460)  
   단체퇴직보험예치금 (15,973,609,498)  
  이연법인세부채   119,895,440
부채총계   143,034,110,908
자 본    
I.자본금   30,086,889,000
 보통주자본금 30,086,889,000  
II.자본잉여금   120,568,306,926
 주식발행초과금 73,118,352,170  
 전환권대가 919,593,689  
 감자차익 46,530,361,067  
Ⅲ.기타자본구성요소   2,857,291,971
 자기주식 (181,577,670)  
 기타자본 3,038,869,641  
Ⅳ.기타포괄손익누계액   24,000,419,651
 재평가잉여금 23,764,390,019  
 지분법자본변동 236,029,632  
Ⅴ.이익잉여금(결손금)   27,935,639,031
 전기이월이익잉여금 14,143,083,987  
 이익잉여금 13,792,555,044  
자본총계   205,448,546,579
부채와자본총계   348,482,657,487